Free tool · No account needed

Estimate a company’s cost of capital.

See how market risk, credit risk, and the current financing mix combine into WACC.

Enter a stock ticker to prepare current company data.

Data as of:

Operating company

Market capitalization

Debt including lease liabilities

Debt weight

Data sources and freshness

Data	Source	Updated	Status

WACC inputs

AutoManual

Market capitalizationUSD B Debt including lease liabilitiesUSD B 10-year U.S. Treasury% U.S. default spread% Base asset betaβ U.S. total ERP% Country risk premium% Tax-shield rate% Interest coverage×

Weighted average cost of capital

—

Default-free risk-free rate—

Beta used (Blume)—

Cost of equity—

Pre-tax cost of debt—

After-tax cost of debt—

Synthetic rating—

Methodology and limitations

Current WACC uses a default-free USD risk-free rate, relevered asset beta with Blume adjustment, U.S. total equity risk premium, and a synthetic credit spread. Identified operating and finance lease liabilities are treated as debt; operating-lease interest is estimated from the disclosed lease discount rate or a labeled fallback rate. Banks, insurers, REITs, funds, and SPACs are outside scope.